$181,210
NAL Estimated Property Value11847 Algonquin Dr, Houston, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesFree-Standing Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size1,594 sqft
Building Information
Year Built1975
Stories2
Garage Spaces2
Land Information
APN1069760080063
SubdivisionWindswept T/H R/P
Land UseResidential
Legal DescriptionTH 59 WINDSWEPT T/H R/P
Census Tract350500
Assessed Land Value$25,092
Assessed Improvement Value$156,118
Assessment Year2025
About this property
Beautiful and spacious three bedroom townhome with several updates for you to enjoy. Windows replaced 4 yrs ago, recently remodeled bathrooms and roof replaced in Dec. 2024. Easy maintenance with tile thru out the downstairs. Nearby shopping, entertainment and much more. A very short commute to Downtown, Galveston and Medical Center Area. A must see!
Investor Tools
$181,210
Estimated Property Value
$110,613Estimated Mortgage Balance
$70,597Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,087 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
$305/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,363
$181,210
2025
$25,092
$156,118
$181,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,363
$181,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group Inc
Conventional
$124,000
No
First
Oct 27, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,613
$74,387
40%
61%
$744/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,049/mo
+$741/mo
11.9%
