$352,000
NAL Estimated Property Value1185 Remington Circle, Moody, TX, 76557
$381,362 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
FlooringConcrete
Exterior
Lot Size10.15 acres
Land Information
APN380575760008000
Lot Number8
SubdivisionRemington Ranch Addn
Land UseResidential
Legal DescriptionREMINGTON RANCH ADDN LOT 8 BLOCK 1 ACRES 10.154
Census Tract003802
Assessed Land Value$109,950
Assessment Year2025
About this property
10 acres away from it all. has an 800 sq ft home on the tank. very private, could be your permanent home or a get-a-way. 2 parcels that equal 16 acres, a must see if you are looking for a place in the country Has a nice shop with the property that has a small apartment in it. the other parcel is 1119 Remington. can buy one or both
Investor Tools
$352,000
Estimated Property Value
$577,168Estimated Mortgage Balance
$352,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,649
$109,950
2025
$109,950
N/A
$109,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,649
$109,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone First Mortgage Inc
Conventional
$289,000
No
First
Apr 16, 2026
May 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$577,168
N/A
0%
164%
$3,466/mo
