$223,000
NAL Estimated Property Value11854 Fairpoint Dr, Houston, TX, 77099
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size4,400 sqft
Building Information
Year Built1982
Stories1
Garage Spaces1
Land Information
APN1148530020040
Lot Number40
SubdivisionKeegans Glen
Land UseResidential
Legal DescriptionLT 40 BLK 2 KEEGANS GLEN SEC 6 R/P
Census Tract453403
Assessed Land Value$49,280
Assessed Improvement Value$169,095
Assessment Year2025
About this property
*** HOME IS FULLY RENOVATED AND UPDATED. NEW FLOORING, NEW PAINT, NEW KITCHEN, NEW DISPOSAL, NEW PEX PLUMBING, NEW WATER HEATER, DISHWASHER, SINK, VANATIES, MIRRORS AND FAUCETS, NEW STANDING SHOWERS, NEW PEX PLUMBING, ROOF FULLY FUNCTIONAL AND FIXED BY PROFESSIONAL ROOFING COMPANY, DETACHED GARAGE FULLY FINISHED WITH SHEET ROCK AND PAINT.
Investor Tools
$223,000
Estimated Property Value
$195,613Estimated Mortgage Balance
$27,387Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,349 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
$310/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,168
$218,375
2025
$49,280
$169,095
$218,375
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,168
$218,375
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$207,000
No
First
May 22, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,613
$31,387
13%
88%
$1,242/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,552/mo
+$170/mo
9.3%
