Last 24 Hours
$4,000,000
11860 Vista Del Sol Dr, El Paso, TX, 79936
Under Contract
Commercial
— Beds
— Bath
18,853 Sq Ft
Built in 2017Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2.59 acres
Building Information
Year Built2017
Stories1
Roof Type105
Land Information
APNV893-999-3680-0100
Lot Number1
SubdivisionVista Del Sol
Land UseCommercial
Legal Description368 VISTA DEL SOL #81 LOT 1 (2.59 AC)
Census Tract004316
Assessed Land Value$999,589
Assessed Improvement Value$876,411
Assessment Year2025
About this property
This 100% leased medical and professional office building offers investors the opportunity to acquire a stabilized, income-producing asset in a highly accessible El Paso location. Strategically positioned near two major thoroughfares, the property benefits from excellent visibility, convenient access, and strong connectivity to surrounding residential and commercial areas. With an established tenant base and consistent in-place income, the property represents an attractive investment opportunity in the El Paso medical and professional office market.
Investor Tools
$1,628,739Estimated Mortgage Balance
$261,298Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$24,000 /month
Positive
Cash Flow Estimate:
$8,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,806/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$48,287
$1,876,000
2025
$999,589
$876,411
$1,876,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$48,287
$1,876,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Savings Bank
Building Or Construction Loan
$2,114,000
No
First
Sep 8, 2015
Mar 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,628,739
$247,261
13%
87%
$12,675/mo
12.4%