$134,443
NAL Estimated Property Value11881 Algonquin Dr, Houston, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Dishwasher, Washer/Dryer
FlooringCarpet, Tile
Exterior
Exterior FeaturesCourtyard
Lot Size1,455 sqft
Building Information
Year Built1975
Stories2
Garage Spaces1
Land Information
APN1069760140089
SubdivisionWindswept T/H R/P
Land UseResidential
Legal DescriptionTH 34 WINDSWEPT T/H R/P
Census Tract350500
Assessed Land Value$23,919
Assessed Improvement Value$110,524
Assessment Year2025
Investor Tools
$134,443
Estimated Property Value
$100,088Estimated Mortgage Balance
$34,355Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$807 /month
Positive
Cash Flow Estimate:
$269 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
$305/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$134,443
2025
$23,919
$110,524
$134,443
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$134,443
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Fha
$97,206
Yes
First
Jan 5, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,088
$34,355
25%
74%
$604/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$909/mo
+$451/mo
12.1%
