$428,417
NAL Estimated Property Value119 Brighton Woods Ct, Willis, TX, 77318
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size7,488 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9356-03-01700
Lot Number17
SubdivisionTwdc-Hhc 03
Land UseResidential
Legal DescriptionS935603 - TWDC-HHC 03, BLOCK 1, LOT 17
Census Tract694209
Assessed Land Value$58,000
Assessed Improvement Value$370,417
Assessment Year2025
About this property
The Walton II Plan located in the beautiful master planned community The Woodlands Hills. This beautiful 2 story home has 4 Bedrooms, 3.5 Baths with oversized loft on the second floor, and Home Office on the first floor. This open concept home has an oversized island kitchen with granite counter tops and tile floors throughout the entry, family, and dining room. This home has a beautiful 2 story entry with modern wood spindles on the stair case. This home has a stone elevation with a back patio and brick on the rear of the home.
Investor Tools
$428,417
Estimated Property Value
$247,528Estimated Mortgage Balance
$180,889Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,571 /month
Positive
Cash Flow Estimate:
$857 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,079/month
$995/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,801
$428,417
2025
$58,000
$370,417
$428,417
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,801
$428,417
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$275,827
Yes
First
Jan 15, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,528
$213,472
46%
58%
$1,654/mo
