Last 24 Hours
$255,000
NAL Estimated Property Value119 County Road 3018, Dayton, TX, 77535
Off Market
2 Beds
2 Bath
1,368 Sq Ft
Single Family Residence
$80.41 / sqft
Built in 1996Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 2AppliancesMicrowave, Electric Cooktop, Electric Range, Free-Standing Range, Dishwasher, Oven, Refrigerator
FlooringCarpet, Laminate
Building Information
Year Built2021
Land Information
APNM291140
Land UseMobile Home Only On Land With Different Owner
Legal DescriptionMOBILE HOME ON 000105 M SMITH, TRACT 32 117, LABEL# NTA2062847 / NTA2062848 000105 M SMITH, TRACT 32 117
Census Tract700400
Assessed Improvement Value$149,530
Assessment Year2025
About this property
2 Bedroom 2 full bath with a large game room on 1.179 acres for sale. Home needs TLC but has great potential. No central HVAC heat/air conditioning has window units in each of the rooms inside the house. Fenced and cross-fenced. The home is being sold as is and the seller will make no repairs. The land is beautiful & it has never flooded.
Investor Tools
$255,000
Estimated Property Value
$0Estimated Mortgage Balance
$255,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$149,530
2025
N/A
$149,530
$149,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$149,530
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$308,000
100%
0%
$0/mo
12.4%