$174,000
NAL Estimated Property Value119 Fairview Cemetary Dr, Winnie, TX, 77665
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven
Exterior
Lot Size7,013 sqft
Land Information
APN28500-00014-00000-000902
SubdivisionG Hargraves
Land UseResidential
Legal Description9B G HARGRAVES
Census Tract710401
Assessed Land Value$1,000
Assessed Improvement Value$145,030
Assessment Year2025
About this property
Take a look at this updated gem. Three bedroom with two full baths. Upon entering the home you will be greeted with a working fire place in a cozy living room area. Great Kitchen with gas oven, granite countertops and a pantry. The dining nook is perfect for a family table and bonus space for a coffee bar. Going into the heart of the home there is a full bath and indoor laundry area. The large primary has an on suite full bath! Bonus space outside could easily be converted into more living space.
Investor Tools
$174,000
Estimated Property Value
$146,513Estimated Mortgage Balance
$27,487Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,044 /month
Positive
Cash Flow Estimate:
$348 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$247/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,095
$146,030
2025
$1,000
$145,030
$146,030
No
Tax History
Year
Tax Paid
Assessed Value
2023
$2,095
$146,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Open Mortgage Llc
Fha
$156,120
Yes
First
Jan 27, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,513
$29,487
16%
84%
$937/mo
