$481,000
NAL Estimated Property Value119 Jewel Ln, Wimberley, TX, 78676
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet, Laminate, See Remarks
Exterior
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR41083
Lot Number16-17
SubdivisionRoselle Addn Unit 1
Land UseResidential
Legal DescriptionROSELLE SEC 1 LOTS 16-17 GEO#90607181 TAX CODES:GHA,RSP,SWI
Census Tract010810
Assessed Land Value$224,570
Assessed Improvement Value$259,190
Assessment Year2025
About this property
Watch the deer roam and sit under the big trees on your (over) 1/2 acre lot right in the HEART of Wimberley. Walk to downtown Wimberley (.8 of a mile) and enjoy shops, eateries and take a dip in Cypress Creek. Bright and cheerful home with updates and big-ticket item improvements. Potbelly stove for cozy gatherings in dining room and french doors open to a large (fully fenced) backyard for hot summer days. Huge outbuilding for storage and/or workshop and a firepit for starry nights under Texas skies.
Investor Tools
$481,000
Estimated Property Value
$142,576Estimated Mortgage Balance
$339,042Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,886 /month
Positive
Cash Flow Estimate:
$962 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,316
$401,789
2025
$224,570
$259,190
$483,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,316
$401,789
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$162,000
No
First
May 2, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,576
$314,424
68%
30%
$739/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$739/mo
+$821/mo
3.9%
