Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$326,000

NAL Estimated Property Value

119 Mariana Dr, Richardson, TX, 75081

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,432 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.61 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave

Building Information

Year Built1963
Stories1
Roof Type105
Garage Spaces1

Land Information

APN42150500090120000
SubdivisionRichardson East 3rd Sec
Land UseResidential
Legal DescriptionRICHARDSON EAST 3RD SEC BLK 9 LT 12 INT202300022699 DD01302023 CO-DC 1505000901200 3CR15050009
Census Tract019039
Assessment Year2025

About this property

Location location Location , in the heart of Richardson, very desirable area, Newly updated and remodeled home with fresh paint, new kitchen cabinet, appliances, granite counter tops , Laminate flooring and much more, This house feature 3 bedroom and 2 bathroom

Investor Tools

Property Icon
$326,000
Estimated Property Value
$118,326Estimated Mortgage Balance
$207,674Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$689/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,632
$304,160
2025
N/A
N/A
$304,160
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,632
$304,160

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens 1st Bank
Commercial
$125,000
No
First
Jun 9, 2023
Jun 2043

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,326
$207,674
63%
36%
$750/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$750/mo
+$1,560/mo
8.5%

City: Richardson

119 Mariana Dr | Property Details | No Agent List