$346,439
NAL Estimated Property Value119 Mouflon Rd, Hutto, TX, 78634
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Free-Standing Electric Oven, Stainless Steel Appliance(s), Electric Water Heater, Water Purifier Owned
FlooringCarpet, Vinyl
Exterior
Lot Size9,409 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR-14-2506-202B-0011
Lot Number11
Land UseOther
Legal DescriptionS13026 - WILCO RANCH PH 2 SEC 2, BLOCK B, LOT 11, ACRES 0.216
Census Tract020812
Assessed Land Value$80,000
Assessed Improvement Value$266,439
Assessment Year2025
About this property
Spacious layout with open kitchen/family room. Gourmet kitchen with granite countertops and undermounted sink. Stainless steel appliances – Stove, microwave and dishwasher. Fully sodded yard. Huge Closets and storage.
Investor Tools
$346,439
Estimated Property Value
$675,202Estimated Mortgage Balance
$346,439Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,172 /month
Positive
Cash Flow Estimate:
$724 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$642/month
$456/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,975
$346,439
2025
$80,000
$266,439
$346,439
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,975
$346,439
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Unknown
$355,433
No
First
Aug 22, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$675,202
N/A
0%
195%
$4,264/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$4,720/mo
$-1,970/mo
9.5%
