Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$430,000

119 N Kanaio Dr Unit B, Bastrop, TX, 78602

$559,000 ARVInfo
On MarketInfo
Beds— Beds
Baths— Bath
Baths3,600 Sq Ft
price_per_sqft$119.44 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Must-SellAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms —Bathrooms —
Garage AvailableGarage Available
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Microwave, Oven, Refrigerator, Cooktop, Range
FlooringCarpet, Vinyl, Wood

Exterior

Lot Size12,894 sqft

Building Information

Roof Type105
Garage Spaces1

Land Information

APNR30943
Lot Number1724
SubdivisionS7982 - Tahitian Village, Unit 2
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 2 BLK 16 LOT 1724
Census Tract950402
Assessed Land Value$43,710
Assessed Improvement Value$442,290
Assessment Year2025

About this property

This is a rare opportunity to own an income-producing duplex in Tahitian Village, one of Bastrop’s most unique and sought-after communities surrounded by pine trees and natural beauty. Live in one side and rent the other, or add a strong asset to your portfolio with built-in income already in place. • Full duplex with 3,600 sqft total, 1,800 sqft per unit • Each unit offers 3 bedrooms and 2 bathrooms • Unit A is tenant occupied at $1,650/month • Unit B is vacant and ready for owner occupant or new tenant • Open layouts with functional, comfortable living spaces • Unit A features carpet upstairs, Unit B upgraded with LVP upstairs • Bedroom and full bath on main level in each unit • Spacious kitchens and living areas • Large, tree-covered lot with natural privacy • Located in Tahitian Village known for its peaceful setting and unique homes Perfect setup for someone looking to offset their mortgage, house hack, or hold as a long-term investment in a rapidly growing area. Located just minutes from downtown Bastrop, the Colorado River, and a short drive to SpaceX and The Boring Company.

Investor Tools

$0Estimated Mortgage Balance
$486,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$559,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,916 /month
Positive
Cash Flow Estimate:
$972 /month

Interested in this property?

Liana Walker

Epique Realty LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$867/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,970
$486,000
2025
$43,710
$442,290
$486,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,970
$486,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$486,000
100%
0%
$0/mo

City: Bastrop

119 N Kanaio Dr Unit B | Property Details | No Agent List