$327,661
NAL Estimated Property Value119 Nathaniel Dr, Taylor, TX, 76574
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDryer, Dishwasher, Free Standing Electric Range, Disposal, Washer
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APNR-13-0420-020E-0010
Lot Number10
Land UseResidential
Legal DescriptionS12215 - AVERY GLEN PH 2, BLOCK E, LOT 10
Census Tract020808
Assessed Land Value$71,000
Assessed Improvement Value$256,661
Assessment Year2025
About this property
A Unique Opportunity Awaits With This Beautiful One Story Home That Is Less Than One Year Old!! 3 Spacious Bedrooms, 2 Full Baths, 2 Car Garage With Opener* Stainless Refrigerator and Washer & Dryer Convey* Private Back Yard With Extended Covered Patio Perfect For Entertaining* Full Sprinkler System and Fully Fenced* Gorgeous Kitchen With White Cabinets and Granite Countertops Opens to Family Room* Easy Access To Austin, not mention Samsung and Tesla! Move In Ready!
Investor Tools
$327,661
Estimated Property Value
$288,473Estimated Mortgage Balance
$39,712Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,611
$327,661
2025
$71,000
$256,661
$327,661
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,611
$327,661
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$311,250
No
First
May 25, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,473
$39,188
11%
88%
$1,867/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,957/mo
+$459/mo
8.8%
