$707,000
NAL Estimated Property Value119 Peachtree Court, Kennedale, TX, 76060
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven
Exterior
Lot Size12,301 sqft
Building Information
Year Built1984
Stories2
Land Information
APN47677-1-40
Lot Number40
SubdivisionWoodlands Addn, The (Kennedale
Land UseResidential
Legal DescriptionWOODLANDS ADDN, THE (KENNEDALE BLOCK 1 LOT 40
Census Tract111411
Assessed Land Value$58,182
Assessed Improvement Value$610,150
Assessment Year2025
About this property
Investment opportunity, 4 units one building. There are 2 2bed, 2bath units and 2 3bed 2bath units. 2 units are month to month and 2 units have signed leases in place. One through July 31 2020 and on though December 31 2019.
Investor Tools
$707,000
Estimated Property Value
$561,096Estimated Mortgage Balance
$145,904Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,242 /month
Positive
Cash Flow Estimate:
$1,414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,589/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,530
$668,332
2025
$58,182
$610,150
$668,332
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,530
$668,332
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$588,750
No
First
Oct 31, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$561,096
$145,904
20%
79%
$3,530/mo
