$148,000
NAL Estimated Property Value119 Pentonville Dr, Schertz, TX, 78154
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Range, Cooktop
FlooringCarpet, Linoleum, Vinyl
Exterior
Lot Size9,435 sqft
Building Information
Year Built1987
Stories1
Land Information
APN1G-2610-0001-00700-000
Lot Number7
SubdivisionRio Vista
Land UseResidential
Legal DescriptionLOT: 7 BLK: 1 ADDN: RIO VISTA
Census Tract210705
Assessed Land Value$30,717
Assessed Improvement Value$80,958
Assessment Year2025
About this property
Fantastic opportunity on this fixer-upper investment in Schertz/Cibolo area. 3 Bedrooms 2 Full Baths on a quaint Cul-De-Sac lot. Offered at such a low price this home has lots of room for improvement.
Investor Tools
$148,000
Estimated Property Value
$57,655Estimated Mortgage Balance
$90,345Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$110/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$584
$111,675
2025
$30,717
$80,958
$111,675
No
Tax History
Year
Tax Paid
Assessed Value
2024
$584
$111,675
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerigroup Mortgage Corp
Va
$92,417
Yes
First
Oct 23, 2011
Nov 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$57,655
$90,345
61%
39%
$390/mo
