Last 24 Hours
$566,510
NAL Estimated Property Value119 Saint James Rd, Irving, TX, 75063
Off Market
3 Beds
2 Bath
2,040 Sq Ft
Single Family Residence
$1.27 / sqft
Built in 1994Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesMicrowave
Exterior
Lot Size8,518 sqft
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces2
Land Information
APN322555300A0840000
Lot Number84
SubdivisionLakeside Village
Land UseResidential
Legal DescriptionLAKESIDE VILLAGE BLK A LOT 84 INT201900285402 DD10152019 CO-DC 2555300A08400 2CI2555300A
Census Tract014130
Assessed Land Value$100,000
Assessed Improvement Value$466,510
Assessment Year2025
About this property
The home is located on a cul-de-sac lot and has high ceilings, a gas-start fireplace, a laundry room, a rear-entry two-car garage, a large open-concept kitchen with an island, and two living areas. It has newly installed granite, fresh paint, a new cooktop, and a dishwasher. The HOA does the front yard mowing. The tenant is responsible for the quaint private backyard.
Investor Tools
$566,510
Estimated Property Value
$0Estimated Mortgage Balance
$566,510Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,399 /month
Positive
Cash Flow Estimate:
$1,133 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$809/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,873
$566,510
2025
$100,000
$466,510
$566,510
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,873
$566,510
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$566,510
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
N/A
+$2,510/mo
5.3%
12.4%