$276,000
NAL Estimated Property Value119 Sweet Gum Loop, Brookeland, TX, 75931
$358,800 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,712 sqft
Building Information
Year Built1975
Land Information
APN005800015800
Lot Number119
SubdivisionForest Hills
Land UseResidential
Legal DescriptionLOT 119 FOREST HILLS 1247/1000 .2 ACRES
Census Tract950101
Assessed Land Value$35,000
Assessed Improvement Value$183,744
Assessment Year2025
About this property
Welcome to the lake!! This is the perfect neighborhood to settle into! This property is clean and ready for its new owners to move in!
Investor Tools
$276,000
Estimated Property Value
$137,234Estimated Mortgage Balance
$138,766Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$358,800
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$381/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,195
$218,744
2025
$35,000
$183,744
$218,744
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,195
$218,744
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Jasper
Purchase Money Mortgage
$150,280
No
First
Oct 7, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,234
$130,766
48%
50%
$902/mo
