$399,090
NAL Estimated Property Value11900 Riparian Rd, Manor, TX, 78653
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range, Refrigerator, Self Cleaning Oven, Stainless Steel Appliance(s)
FlooringCarpet, Wood
Exterior
Exterior FeaturesBalcony, Barbecue, Fire Pit
Lot Size11,047 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02457213190000
Lot Number19
SubdivisionStonewater Phs 2
Land UseResidential
Legal DescriptionLOT 19 BLK F STONEWATER PHS 2
Census Tract045900
Assessed Land Value$97,617
Assessed Improvement Value$301,473
Assessment Year2025
About this property
Living is easy in this generously spacious residence in the Stonewater community. Beautiful and well maintained landscaping with solar panels. 4 bedrooms PLUS a study/bonus room. Natural Slate tile accent walls and kitchen island allows a warm tone that flows throughout home. Open concept kitchen with appliances that convey. The spacious backyard consists of a covered patio, fire pit and large barbecue grill, great for entertainment. Quick access to Austin via Hwy 130 and US-290! Sprinkler Sys:Yes
Investor Tools
$399,090
Estimated Property Value
$292,532Estimated Mortgage Balance
$106,558Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,395 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$922/month
$38/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,068
$399,090
2025
$97,617
$301,473
$399,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,068
$399,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$278,364
Yes
First
Jan 17, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,532
$106,558
26%
73%
$1,987/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,690/mo
$2,025/mo
+$665/mo
8.1%
