$393,000
NAL Estimated Property Value11900 Rocker K Rd, Amarillo, TX, 79118
$510,900 ARV
Off Market
Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRange, Dishwasher
Exterior
Lot Size34,848 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Land Information
APNR-065-2150-1350
Lot Number24
SubdivisionRichland Acres # 1
Land UseResidential
Legal DescriptionRICHLAND ACRES # 1, LOT 024, BLK 0006, 0.8000 ACRES
Census Tract021702
Assessed Land Value$12,500
Assessed Improvement Value$131,400
Assessment Year2025
About this property
Check out this home in Richland Acres. Features 3 bedrooms and 1 bathroom. Per seller: new water heater, new water line from house to well and new well pump, some ductwork and some electrical and gas updates/repairs. Home is being sold AS-IS.
Investor Tools
$393,000
Estimated Property Value
$0Estimated Mortgage Balance
$393,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$510,900
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,358 /month
Positive
Cash Flow Estimate:
$786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$335/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,053
$143,900
2025
$12,500
$131,400
$143,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,053
$143,900
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$393,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,130/mo
N/A
+$1,130/mo
3.5%
