Last 24 Hours
$152,160
NAL Estimated Property Value11901 Brookvalley Circle, Balch Springs, TX, 75180
Off Market
Commercial
2 Beds
1 Bath
48,932 Sq Ft
$71.53 / sqft
Built in 1972Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingAppliancesOther
Exterior
Lot Size1,875 sqft
Building Information
Year Built1972
Stories2
Roof Type105
Land Information
APN12024500010060000
Lot Number6
SubdivisionGreen Valley Townhouses
Land UseResidential
Legal DescriptionGREEN VALLEY TOWNHOUSES BLK A LOT 6 25X75.7 INT202300091253 DD05052023 CO-DC 0245000100600 4CB02450001
Census Tract017201
Assessed Land Value$25,000
Assessed Improvement Value$127,160
Assessment Year2025
About this property
Brook Valley Townhomes. This value-add, multifamily property includes 9 buildings and 48 units. Each building is comprised of 5 to 6 units, ranging from 956 to 1,240 square feet each. The property is ideally situated in the heart of fast-growing Balch Springs, just south of Mesquite and southeast of Dallas. It’s also close to three major highways, including I-635 which runs right near the neighborhood, as well as I-20 and U.S. Highway 175 bordering the south of town.
Investor Tools
$152,160
Estimated Property Value
$0Estimated Mortgage Balance
$152,160Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$21,000 /month
Positive
Cash Flow Estimate:
$7,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$358/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,538
$152,160
2025
$25,000
$127,160
$152,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,538
$152,160
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$152,160
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
12.3%
12.4%