Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$305,000

NAL Estimated Property Value

11902 Beverly Dr, Houston, TX, 77065

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,918 Sq Ft
price_per_sqft$166.84 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDouble Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringTile

Exterior

Private PoolPrivate Pool
Lot Size18,400 sqft

Building Information

Year Built1985
Stories1
Garage Spaces2

Land Information

APN0975840000169
Lot Number169
SubdivisionMossy Oaks Estates U/R
Land UseResidential
Legal DescriptionLT 169 MOSSY OAKS ESTATES U/R
Census Tract552402
Assessed Land Value$127,484
Assessed Improvement Value$171,796
Assessment Year2025

About this property

This charming 3 bedroom 2.5 bath in a quiet neighborhood is a move-in ready home and waiting for the right buyer to add their personal touch. With almost half an acre lot, there is plenty of potential to grow! It's bright and clean with new paint and flooring in most of the house. The workshop is ready for all your fun projects. The pool is ready to use and could be even better with just a few updates. This house features two a/c units, a new pool pump, breaker box, and recent septic. Low tax rates and HOA fees make this home an excellent buy! Make your appointment today.

Investor Tools

Property Icon
$305,000
Estimated Property Value
$246,806Estimated Mortgage Balance
$58,194Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$136/month
$75/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$109
$299,280
2025
$127,484
$171,796
$299,280
No

Tax History

Year
Tax Paid
Assessed Value
2024
$109
$299,280

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$252,000
No
First
Mar 20, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,806
$53,194
17%
81%
$1,511/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,586/mo
+$354/mo
7.6%

City: Houston

11902 Beverly Dr | Property Details | No Agent List