$350,563
NAL Estimated Property Value11902 Evanston, Lubbock, TX, 79424
$385,463 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave
Exterior
Lot Size8,175 sqft
Building Information
Year Built2019
Roof Type105
Garage Spaces1008
Land Information
APNR333228
Lot Number990
SubdivisionStonewood Estates
Land UseResidential
Legal DescriptionSTONEWOOD ESTATES L 99
Census Tract010421
Assessed Land Value$51,094
Assessed Improvement Value$299,469
Assessment Year2025
About this property
New Construction Duplex in Cooper ISD! Great potential for rental income, or for owner occupants!
Investor Tools
$350,563
Estimated Property Value
$266,879Estimated Mortgage Balance
$83,684Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$385,463
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,103 /month
Positive
Cash Flow Estimate:
$701 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$764/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,418
$350,563
2025
$51,094
$299,469
$350,563
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,418
$350,563
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
West Texas National Bank
Commercial
$269,225
No
First
Nov 18, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,879
$83,684
23%
76%
$1,615/mo
