$281,000
NAL Estimated Property Value11902 Mill Trail Ln, Houston, TX, 77070
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size8,198 sqft
Building Information
Year Built1975
Stories2
Garage Spaces2
Land Information
APN1054250000026
Lot Number26
SubdivisionWoodedge Village
Land UseResidential
Legal DescriptionLT 26 BLK 2 WOODEDGE VILLAGE SEC 1
Census Tract552501
Assessed Land Value$72,980
Assessed Improvement Value$197,556
Assessment Year2025
About this property
MAKE THIS HOME YOUR OASIS! HUGE backyard with Wonderful Pool! This 4 bedroom 3 bath home is traditional in style with a formal dining area off the eat in kitchen! The living area with it's wood buring fireplace is large enough to 2 seating areas! All bedrooms are generously portioned giving you plenty of room to move! This is a lot of house/land for the money! Dont' wait! Make your offer today! Low taxes and Low HOA!
Investor Tools
$281,000
Estimated Property Value
$159,794Estimated Mortgage Balance
$121,206Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,316
$270,536
2025
$72,980
$197,556
$270,536
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,316
$270,536
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$165,750
No
First
May 23, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,794
$117,206
42%
57%
$994/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,519/mo
+$1,221/mo
11.7%
