$165,000
NAL Estimated Property Value11903 Greencanyon Dr, Houston, TX, 77044
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size4,400 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN1111100000044
Lot Number44
SubdivisionGreensbrook
Land UseResidential
Legal DescriptionLT 44 BLK 4 GREENSBROOK SEC 1 R/P
Census Tract232303
Assessed Land Value$39,600
Assessed Improvement Value$104,126
Assessment Year2025
Investor Tools
$165,000
Estimated Property Value
$123,059Estimated Mortgage Balance
$41,941Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$179/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,324
$143,726
2025
$39,600
$104,126
$143,726
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,324
$143,726
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Howard Moore Trust
Seller Carryback / Seller Financing / Seller Take-Back
$130,000
No
First
Jun 9, 2023
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,059
$21,941
15%
75%
$780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$780/mo
+$1,380/mo
15.7%
