39Days on Market

1view

$369,900

11903 Waldemar Drive, Houston, TX, 77077

On Market

3 Beds

3 Bath

2,424 Sq Ft

Single Family Residence

$152.6 / sqft

Built in 1973

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher

FlooringTile, Vinyl

Exterior

Lot Size10,724 sqft

Building Information

Year Built1973

Stories2

Garage Spaces2

Land Information

APN1064220000001

Lot Number1

SubdivisionAshford Village

Land UseResidential

Legal DescriptionLT 1 BLK 18 ASHFORD VILLAGE SEC 1

Census Tract451302

Assessed Land Value$124,326

Assessed Improvement Value$381,601

Assessment Year2025

About this property

10,727 SF CORNER LOT in Houston’s Energy Corridor!!! Beautifully updated 3-bedroom, 2.5-bath home with 2 car garage. From the moment you arrive, the oversized lot & curb appeal make a lasting impression. Inside, the bright open-concept layout connects the family room, dining, & kitchen. Perfect for both everyday living & entertaining. The island kitchen is a standout with quartz countertops, stainless appliances, & a wine cooler ready for gatherings. The spacious primary suite features a beautifully updated bath w/walk-in shower, dual vanities, & two closets. A front flex room works perfectly as an office, gym, or playroom. Upstairs offers a game room w/wet bar, two bedrooms, & a full bath. Enjoy the private courtyard-style backyard w/access from the main living areas & primary suite, perfect for relaxing or entertaining! Recent updates include engineered flooring, lighting, paint, insulation, 2022 tankless water heater, HVAC, 2022 windows, & 2025 roof, offering style & peace of mind.

Investor Tools

$505,927

Estimated Property Value

$0Estimated Mortgage Balance

$179,581Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,036 /month

Positive

Cash Flow Estimate:

$1,012 /month

Interested in this property?

Matthew Guzman

RE/MAX Universal

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$783/month

$950/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,862

$505,927

2025

$124,326

$381,601

$505,927

Tax History

Year

Tax Paid

Assessed Value

2024

$6,862

$505,927

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gateway First Bank

Conventional

$354,050

First

Apr 8, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$326,346

$179,581

35%

65%

$2,123/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$3,073/mo

$-843/mo

5.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area