$369,000
NAL Estimated Property Value11904 Cimaizon Dr, Austin, TX, 78725
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Microwave, Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size5,789 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN03123814180000
Lot Number37
SubdivisionPrado Ranch Subd Phs 2
Land UseResidential
Legal DescriptionLOT 37 BLK L PRADO RANCH SUBD PHS 2
Census Tract002216
Assessed Land Value$79,472
Assessed Improvement Value$276,174
Assessment Year2025
About this property
Sprinkler Sys:Yes
Investor Tools
$369,000
Estimated Property Value
$190,675Estimated Mortgage Balance
$178,325Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$536/month
$135/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,581
$355,646
2025
$79,472
$276,174
$355,646
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,581
$355,646
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Conventional
$210,000
No
First
Jul 2, 2021
Aug 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,675
$169,325
47%
52%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$1,395/mo
+$1,105/mo
8.1%
