$292,000
NAL Estimated Property Value11906 W Vita Cir, Houston, TX, 77070
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Refrigerator, Dishwasher
Exterior
Lot Size3,498 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1246380010001
Lot Number1
SubdivisionGreen Creek Estates
Land UseResidential
Legal DescriptionLT 1 BLK 1 GREEN CREEK ESTATES SEC 2
Census Tract552501
Assessed Land Value$47,320
Assessed Improvement Value$196,259
Assessment Year2025
About this property
Stunning two-story home offering fresh paint, New stainless steel appliances, refrigerator included wide kitchen sink, recently installed Tile floors throughout the first floor. Fantastic open-concept kitchen with lots of storage. Very convenient location close to main roads and HYW-249 and HYW-290. Call for a private appointment TODAY!
Investor Tools
$292,000
Estimated Property Value
$83,787Estimated Mortgage Balance
$208,213Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,101
$243,579
2025
$47,320
$196,259
$243,579
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,101
$243,579
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Countrywide Home Loans Inc
Unknown
$171,907
No
First
Oct 24, 2006
Nov 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,787
$206,213
71%
29%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
N/A
+$2,120/mo
8.7%
