$128,000
NAL Estimated Property Value11909 Grant Road C11, Cypress, TX, 77429
Off Market
Lease
Highlights
Interior
Exterior
Lot Size1,877 sqft
Building Information
Year Built1979
Stories1
Land Information
APN1145640010023
SubdivisionLakewood West
Land UseResidential Townhome
Legal DescriptionTH 23 BLDG A .03020 INT COMMON LAND & ELE LAKEWOOD WEST CONDO
Census Tract554302
Assessed Land Value$4,693
Assessed Improvement Value$67,000
Assessment Year2025
About this property
Come see this move in ready, charming rental unit in Lakewood West.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$104/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$610
$71,693
2025
$4,693
$67,000
$71,693
No
Tax History
Year
Tax Paid
Assessed Value
2024
$610
$71,693
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ubs Ag New York Branch
Commercial
$3,170,000
No
First
Mar 18, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,160,850
N/A
0%
2469%
$19,006/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$19,006/mo
$-17,366/mo
15.4%
