$824,216
NAL Estimated Property Value11909 Smithton Avenue, McKinney, TX, 75071
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size15,506 sqft
Building Information
Year Built2016
Stories2
Garage Spaces2
Land Information
APNR-10956-00K-0260-1
Lot Number26
SubdivisionParcel 1705 (Cmc)
Land UseResidential
Legal DescriptionPARCEL 1705 (CMC), BLK K, LOT 26
Census Tract030524
Assessed Land Value$214,500
Assessed Improvement Value$609,716
Assessment Year2025
Investor Tools
$824,216
Estimated Property Value
$238,324Estimated Mortgage Balance
$585,892Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,945 /month
Positive
Cash Flow Estimate:
$1,648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,533/month
$144/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,272
$824,216
2025
$214,500
$609,716
$824,216
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,272
$824,216
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Imc Mortgage Corp
Conventional
$260,000
No
First
Dec 3, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,324
$585,892
71%
29%
$1,559/mo
