$272,853
NAL Estimated Property Value11910 Tambourine Dr, Houston, TX, 77477
Off Market
Commercial
Highlights
Interior
AppliancesRange, Disposal, Dishwasher
FlooringTile
Exterior
Lot Size6,469 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1151920000006
Lot Number6
SubdivisionMeadow Village
Land UseResidential
Legal DescriptionLT 6 BLK 1 MEADOW VILLAGE SEC 3
Census Tract453501
Assessed Land Value$44,401
Assessed Improvement Value$228,452
Assessment Year2025
About this property
Property sell as is with no repairs or option period. Great location and Great investment property. Do not disturb tenants
Investor Tools
$272,853
Estimated Property Value
$126,705Estimated Mortgage Balance
$146,148Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,637 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,061
$272,853
2025
$44,401
$228,452
$272,853
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,061
$272,853
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$138,750
No
First
Oct 22, 2021
Nov 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,705
$146,148
53%
46%
$832/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,532/mo
+$1,138/mo
11.7%
