$414,000
NAL Estimated Property Value11913 Sundog Way, Fort Worth, TX, 76244
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven
Exterior
Lot Size6,630 sqft
Building Information
Year Built2011
Stories2
Garage Spaces2
Land Information
APN44715T-171-33
Lot Number33
SubdivisionVillages Of Woodland Springs W
Land UseResidential
Legal DescriptionVILLAGES OF WOODLAND SPRINGS W BLOCK 171 LOT 33
Census Tract113940
Assessed Land Value$70,000
Assessed Improvement Value$301,000
Assessment Year2025
About this property
Come see this fantastic home in Northwest ISD. The home features 4 bedrooms, 2.5 baths, 2 living areas and 2 dining areas. The home has many upgrades including hardwood floors, custom fixtures, granite counter tops, and many more. The home is in the Villages of Woodland springs which is a great community that features miles of greenbelt trails, playgrounds, and swimming pools. Reach out to schedule your showing soon as the property will lease quickly.
Investor Tools
$414,000
Estimated Property Value
$222,278Estimated Mortgage Balance
$191,722Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,484 /month
Positive
Cash Flow Estimate:
$828 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,830
$371,000
2025
$70,000
$301,000
$371,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,830
$371,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$247,200
No
First
Feb 24, 2021
Mar 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,278
$191,722
46%
54%
$1,483/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,483/mo
+$1,397/mo
8.3%
