$727,000
NAL Estimated Property Value11916 Bayshore CV 118, Austin, TX, 78726
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDryer, Dishwasher, Gas Cooktop, Disposal, Gas Range, Gas Water Heater, Microwave, Refrigerator, Stainless Steel Appliances, Wine Cooler, Washer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size15,006 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01673707190000
Lot Number118
SubdivisionMontebello Condominiums
Land UseResidential
Legal DescriptionUNT 118 MONTEBELLO CONDOMINIUMS PLUS .699 % INT IN COM AREA
Census Tract035800
Assessed Land Value$60,021
Assessed Improvement Value$593,383
Assessment Year2025
About this property
The home is located in Montebello, a newer gated community, off 620 and set on 49 acres near Lake Travis. Taylor Morrison home builder community that is closed to new home sales. 11619 Bayshore Cv is one of the few homes with a 3 car garage. This home lives well with 4 bedrooms, 3 baths, 2 living areas. 4th bedroom and bath located up for a quiet retreat or can be used as office or 3rd living area. Great versatility with living spaces in the home. A beautiful corner lot providing easy access in and out of the neighborhood.
Investor Tools
$727,000
Estimated Property Value
$492,522Estimated Mortgage Balance
$234,478Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,362 /month
Positive
Cash Flow Estimate:
$1,454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,361/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,701
$653,404
2025
$60,021
$593,383
$653,404
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,701
$653,404
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$545,600
No
First
Feb 25, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$492,522
$234,478
32%
68%
$3,272/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$3,447/mo
$-1,357/mo
3.4%
