Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$395,000

NAL Estimated Property Value

11925 Hathaway Drive, Fort Worth, TX, 76108

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,308 Sq Ft
price_per_sqft$171.14 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesOutdoor Kitchen
Lot Size7,836 sqft

Building Information

Year Built2012
Stories1
Garage Spaces2

Land Information

APN24103M-J-1
Lot Number1
SubdivisionLive Oak Creek
Land UseResidential
Legal DescriptionLIVE OAK CREEK BLOCK J LOT 1
Census Tract114207
Assessed Land Value$75,000
Assessed Improvement Value$258,000
Assessment Year2025

About this property

Welcome to 11925 Hathaway Dr located in the sought-after Live Oak Creek community of west Fort Worth. Built in 2012, this corner lot home offers approximately 2300 square feet of thoughtfully designed living space on a 0.18-acre lot, delivering a perfect blend of modern sophistication and practical comfort. This property combines contemporary upgrades with the convenience of an exceptional location. This freshly painted, neutral home features four spacious bedrooms and two full bathrooms, providing ample space for relaxation and functionality. The primary suite serves as a tranquil retreat complete with a generous walk-in closet space and a luxurious en-suite bathroom featuring dual sinks, a soaking tub, and a separate shower. The additional bedrooms are well-proportioned and versatile, offering flexibility for guest rooms, home offices, or hobby spaces. The open-concept floor plan seamlessly connects the living, dining, and kitchen areas, creating a bright and welcoming environment enhanced by abundant natural light. At the heart of the home, the gourmet kitchen is a chef’s delight, boasting sleek stainless steel appliances, polished granite countertops, oversized farm sink, a large island and extensive cabinetry for storage. The kitchen flows effortlessly into the adjacent living area, which features a warm and inviting ambiance ideal for gatherings. The exterior offers a spacious covered patio overlooking a low-maintenance backyard. This outdoor space is perfect for outdoor dining, relaxation and is complete with recently updated outdoor kitchen, playset and raised beds ready for your gardening goals. Recent upgrades, including a new roof installed in 2022. Live Oak Creek is situated just far enough from town to have a country feel while still having the convenience of Loop 820 access, shopping and restaurants just minutes away. The community offers resort style pool, two playgrounds, fishing ponds and walking trails.

Investor Tools

Property Icon
$395,000
Estimated Property Value
$297,825Estimated Mortgage Balance
$97,175Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$831/month
$375/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,999
$333,000
2025
$75,000
$258,000
$333,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,999
$333,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Unknown
$300,000
No
First
Dec 11, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,825
$97,175
24%
75%
$1,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,174/mo
$-247/mo
5.9%

City: Fort Worth

11925 Hathaway Drive | Property Details | No Agent List