Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$235,576

11926 Arroyo Vista Ln, Houston, TX, 77067

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,821 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$97.72 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher

Exterior

Lot Size7,013 sqft

Building Information

Year Built1978
Stories2
Garage Spaces2

Land Information

APN1077930000029
Lot Number29
SubdivisionRushwood
Land UseResidential
Legal DescriptionLT 29 BLK 3 RUSHWOOD SEC 2
Census Tract550601
Assessed Land Value$36,318
Assessed Improvement Value$199,258
Assessment Year2025

About this property

Beautiful fully remodeled home, bring your buyers, they will love it. New roof, new paint and flooring. Beautiful renovated kitchen and bathrooms. Very nice neighborhood minutes away from downtown and walking distances from schools. Very easy access to I 45, 249, BLTW 8 and Hardy toll.

Investor Tools

Property Icon
$235,576
Estimated Property Value
$169,052Estimated Mortgage Balance
$85,691Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,413 /month
Positive
Cash Flow Estimate:
$471 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,727
$235,576
2025
$36,318
$199,258
$235,576
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,727
$235,576

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$169,052
No
First
Jul 31, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,885
$85,691
36%
64%
$1,014/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,014/mo
+$1,212/mo
11.3%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

11926 Arroyo Vista Ln | Property Details | No Agent List