Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$422,000

11930 Red Admiral Rd, Humble, TX, 77346

Off Market

4 Beds

3 Bath

2,649 Sq Ft

Single Family Residence

$162.41 / sqft

Built in 2022

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile

Exterior

Lot Size6,743 sqft

Building Information

Year Built2022

Garage Spaces2

Land Information

APN1416610030008

Lot Number8

Land UseResidential

Legal DescriptionLT 8 BLK 3 GROVES SEC 33

Census Tract250408

Assessed Land Value$92,469

Assessed Improvement Value$301,107

Assessment Year2025

About this property

LORNE IN LOVE w/ one of our Most Popular Two-Story Plans! Offering 4 Bedrooms (2 Up & 2 Down), 3 Baths, Study, Game Room, Huge Covered Outdoor Space + 2 Car Garage! Wide Open Concept Great Space Features Oversized Quartz Chef's Kitchen, 8" Doors(1st floor), Large Casual Dining and Two-story Family Room. Main Retreat has Attached Bath & a Wrapped Master Closet offering access to Utility. Upstairs houses 2 bedrooms, a Jack-n-Jill Bath & a Game Room overlooking Family Room. SS Appliance Pkg w/ convection oven, 42" Cabinetry w/ hardware, Wood Tile Flooring, Upgraded Carpet, 2" Blinds, Automatic Garage Door Opener, Sprinkler System, Fully Sodded Yard + Landscape Pkg all included! The Groves is a premier master planned community featuring a resort style swimming pool, adaptive sports complex, amenity & lifestyle center, fish camp, exploration trails, toddler park and all within walking distance to the elementary and middle schools! Home is available for immediate move-in!

Investor Tools

$422,000

Estimated Property Value

$422,422Estimated Mortgage Balance

$4,736Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,581 /month

Positive

Cash Flow Estimate:

$860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$426/month

$1,128/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,002

$393,576

2025

$92,469

$301,107

$393,576

Tax History

Year

Tax Paid

Assessed Value

2024

$3,002

$393,576

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$422,422

Yes

First

Oct 28, 2022

Nov 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$417,264

$11,736

99%

$2,678/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$3,806/mo

$-846/mo

8.4%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area