Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$273,749

NAL Estimated Property Value

11934 N Hoa Sen Circle, Houston, TX, 77072

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,805 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$160.11 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Dryer, Refrigerator, Washer, Dishwasher

Exterior

Exterior FeaturesBalcony
Lot Size937 sqft

Building Information

Year Built2024
Garage Spaces3

Land Information

APN1446670020045
Lot Number49
Land UseResidential
Legal DescriptionLT 49 BLK 2 MAI GARDEN TERRACE AMEND
Census Tract452501
Assessed Land Value$48,940
Assessed Improvement Value$224,809
Assessment Year2025

About this property

Modern three-story residences at Mai Garden Terrace bring together contemporary design and cultural inspiration in the heart of Houston’s International District. These townhomes and condos offer two- to four-bedroom layouts set amidst inner garden pathways and promenades designed for wellness, walking, and gardening. Occasions for community and tradition are celebrated through communal spaces and culturally inspired architecture. With convenient access to temples, ethnic-specialty shops and markets, health care centers, restaurants, and churches, location meets lifestyle. Situated at 4418 S. Kirkwood Road, these homes offer both the daily comforts of neighborhood life and the promise of vibrant community connection in one of Houston’s fastest-growing areas.

Investor Tools

Property Icon
$273,749
Estimated Property Value
$259,617Estimated Mortgage Balance
$14,132Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$126/month
$750/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$140
$273,749
2025
$48,940
$224,809
$273,749
No

Tax History

Year
Tax Paid
Assessed Value
2024
$140
$273,749

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$261,900
No
First
Nov 25, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,617
$14,132
5%
95%
$1,571/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,321/mo
$-1,014/mo
5.7%

City: Houston

11934 N Hoa Sen Circle | Property Details | No Agent List