$454,000
NAL Estimated Property Value11935 Rosethorn Dr, Austin, TX, 78758
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave
FlooringTile, Wood
Exterior
Exterior FeaturesFire Pit, Private Yard
Lot Size10,441 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02561602050000
Lot Number14
SubdivisionQuail Hollow Sec 8 Amended Plat
Land UseResidential
Legal DescriptionLOT 14 BLK B QUAIL HOLLOW SEC 8 AMENDED PLAT
Census Tract041800
Assessed Land Value$134,683
Assessed Improvement Value$229,332
Assessment Year2025
About this property
Walk 2 miles to Domain! HUGE, over 10k sq ft CORNER lot with mature shade trees over custom back deck, storage nice master suite, sprinklers. 3/2/1 updated stylish SS kitchen, granite counter tops, home that shows like a model. New AC, new water heater, very well kept. Wood and tile floors. 2 car garage. Location is close to the hike and bike Walnut Creek green belt, major employers. Convenient to Mopac and I-35 makes it a short drive to downtown. One of last few areas affordable to live close in.FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$454,000
Estimated Property Value
$272,190Estimated Mortgage Balance
$181,810Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,724 /month
Positive
Cash Flow Estimate:
$908 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$660/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,648
$364,015
2025
$134,683
$229,332
$364,015
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,648
$364,015
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Conventional
$299,202
No
First
Aug 17, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,190
$193,810
41%
60%
$1,794/mo
