$50,000
1194 County Road 3545, Cleveland, TX, 77327
On Market
Highlights
Interior
Exterior
Lot Size20,038 sqft
Land Information
APNR197358
Lot Number778
SubdivisionGrand San Jacinto, Sec 2
Land UseVacant Land
Legal DescriptionGRAND SAN JACINTO SEC 2, BLOCK 20, LOT 778, ACRES 0.4600
Census Tract700302
Assessed Land Value$58,250
Assessment Year2025
About this property
Welcome to 1194 County Road 3545, a prime piece of real estate, densely covered with a mix of grass and trees, nestled in the highly developed Cleveland area! A perfect opportunity to buy and build that dream home and/or roll in your mobile home or manufactured home. Don't miss out on this established neighborhood with minimal annual POA fees and no restrictions - an increasingly uncommon find. NO flood zone, very low tax rate, easy development, and just shy of half an acre. Come check it out and bring your full imagination.
Investor Tools
$13,144Estimated Mortgage Balance
$45,106Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$350 /month
Positive
Cash Flow Estimate:
$117 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$97/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$870
$58,250
2025
$58,250
N/A
$58,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$870
$58,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Unknown
$17,900
No
First
May 3, 2014
May 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$13,144
$45,106
77%
23%
$108/mo
