$206,000
NAL Estimated Property Value11969 Oak Abbey Ct, El Paso, TX, 79936
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Refrigerator
FlooringTile, Carpet
Exterior
Lot Size5,698 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APNV927-999-0290-4200
Lot Number42
SubdivisionVista Real #1
Land UseResidential
Legal Description29 VISTA REAL # 2 LOT 42 (5698.11 SQ FT)
Census Tract010348
Assessed Land Value$22,821
Assessed Improvement Value$176,002
Assessment Year2025
About this property
Beautifully maintained Eastside home features 3 bedrooms, 2 baths, double-attached garage, lots of trees, and a spacious private backyard with a covered patio. Located near the intersection of Edgemere Blvd and Loop 375, this home provides easy access to the I10, Fort Bliss, Montana Ave, the Pebble Hills Dog Park, and a range of shopping and recreational opportunities on El Paso's dynamic Eastside.
Investor Tools
$206,000
Estimated Property Value
$160,266Estimated Mortgage Balance
$45,734Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,911
$198,823
2025
$22,821
$176,002
$198,823
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,911
$198,823
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$162,400
No
First
Aug 7, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,266
$45,734
22%
78%
$974/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$974/mo
+$646/mo
9.4%
