$471,910
NAL Estimated Property Value1197 Sailfish St, Bayou Vista, TX, 77563
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Oven
FlooringCarpet, Tile
Exterior
Lot Size5,401 sqft
Building Information
Year Built1970
Roof Type172
Garage Spaces2
Land Information
APN5294-0000-1197-000
Lot Number1197
SubdivisionNew Bayou Vista 9
Land UseResidential
Legal DescriptionABST 7 C BUNDICK SUR LOT 1197 NEW BAYOU VISTA ADDN 9
Census Tract723800
Assessed Land Value$127,490
Assessed Improvement Value$344,420
Assessment Year2025
About this property
East facing prefirm, 3-2 up with interior stairs from the entry & gameroom. Living area with sliding door, wet bar, builtins, dining has builtin hutch. Large second and third bedrooms connected by Jack & Jill bath with walk in closets. Master has large walkin closet & adjoining bath w/shower and builtin linen. Downstairs gameroom with full bath, screened porch with views of the marsh. Electric roll down shutters on most windows up. Pier for great fishing!
Investor Tools
$471,910
Estimated Property Value
$343,345Estimated Mortgage Balance
$128,565Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,831 /month
Positive
Cash Flow Estimate:
$944 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$554/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,285
$471,910
2025
$127,490
$344,420
$471,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,285
$471,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$355,000
No
First
Jul 1, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$343,345
$128,565
27%
73%
$2,129/mo
