$212,002
NAL Estimated Property Value11970 Jollyville RD 212, Austin, TX, 78759
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Lot Size2,030 sqft
Building Information
Year Built1982
Stories1
Land Information
APN01640319290000
Lot Number212
SubdivisionColumbia Oaks Condominiums The Amended
Land UseResidential
Legal DescriptionUNT 212 BLD B COLUMBIA OAKS CONDOMINIUMS THE AMENDED PLUS 3.13 % INT IN COM AREA
Census Tract002500
Assessed Land Value$26,397
Assessed Improvement Value$185,605
Assessment Year2025
About this property
Great, second floor unit with vaulted ceilings in the living room and tons of natural light. Plenty of great updates in this 2 bedroom, 2 full baths, make this a great floor plan with tons of storage. Beautiful wood laminate floors, granite counters in kitchen and real-working fireplace in living. All appliances can convey, one parking space reserved, always open parking for second car. Convenient to The Domain, Apple and Exemplary RRISD schools. This one won't last.Restrictions: Yes
Investor Tools
$212,002
Estimated Property Value
$157,447Estimated Mortgage Balance
$54,555Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,272 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$395/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,682
$212,002
2025
$26,397
$185,605
$212,002
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,682
$212,002
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$175,100
No
First
Jan 14, 2021
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,447
$54,555
25%
74%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,300/mo
+$490/mo
10.1%
