Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$192,305

NAL Estimated Property Value

1198 Jones Butler Rd Apt 1403, College Station, TX, 77840

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths621 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.77 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Built-In Electric Oven, Dishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Water Heater, Dryer, Washer
FlooringCarpet, Laminate

Exterior

Private PoolPrivate Pool
Lot Size1,581 sqft

Building Information

Year Built2017
Stories1
Roof Type105

Land Information

APN378680-0414-1403
SubdivisionLakeridge Townhomes Condos Ph 4b
Land UseResidential
Legal DescriptionLAKERIDGE TOWNHOMES CONDOS PH 4B, BLDG 14, UNIT 1403
Census Tract002024
Assessed Land Value$43,000
Assessed Improvement Value$149,305
Assessment Year2025

About this property

Available for Immediate Move-in! 1 bed Townhome in beautiful Lakeridge! This 1 bed townhome is in the heart of Aggieland and features a huge living room, large bedroom with walk-in closet, tons of natural light, and comes with all appliances including washer, dryer, and refrigerator. This unit has views of the lake and is conveniently located within walking distance of the Lakeridge complex pool, hot tub, clubhouse, study area, gym, media room, and more, and is right on an A&M bus route for easy access to campus. Photos are of a model unit.

Investor Tools

Property Icon
$192,305
Estimated Property Value
$144,277Estimated Mortgage Balance
$48,028Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,154 /month
Positive
Cash Flow Estimate:
$385 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,386
$192,305
2025
$43,000
$149,305
$192,305
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,386
$192,305

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Building Or Construction Loan
$148,000
No
First
Dec 20, 2024
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,277
$48,028
24%
75%
$888/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$920/mo
$888/mo
+$32/mo
5.7%

City: College Station

1198 Jones Butler Rd Apt 1403 | Property Details | No Agent List