$296,237
NAL Estimated Property Value1198 Jones Butler Rd Apt 1502, College Station, TX, 77840
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size2,583 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Land Information
APN378680-0415-1502
SubdivisionLakeridge Townhomes Condos Ph 4a
Land UseResidential
Legal DescriptionLAKERIDGE TOWNHOMES CONDOS PH 4A, BLDG 15, UNIT 1502
Census Tract002024
Assessed Land Value$43,000
Assessed Improvement Value$253,237
Assessment Year2025
About this property
Available for 2025 Fall Semester!! Beautiful 3 bedroom, 3 bath home located in the popular gated Lakeridge community. You are centrally located with easy access to Texas A&M and on the TAMU bus route. Each of the 3 bedrooms have their own walk-in closets and full bath. The kitchen features granite counter tops, an eating bar area and tons of cabinet space. Come and enjoy all that Lakeridge has to offer from a resort style pool, fitness center, basketball court, game room and clubhouse! Water and high-speed internet all included.
Investor Tools
$296,237
Estimated Property Value
$0Estimated Mortgage Balance
$296,237Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,777 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,217
$296,237
2025
$43,000
$253,237
$296,237
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,217
$296,237
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$296,237
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
N/A
+$1,480/mo
6.0%
