Last 24 Hours
$392,000
NAL Estimated Property Value12 Balmoral Cir, Odessa, TX, 79765
Off Market
4 Beds
3 Bath
2,433 Sq Ft
$182.9 / sqft
Built in 2020Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage AvailableAppliancesTankless Water Heater, Gas Cooktop, Self Cleaning Oven, Microwave, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Lot Size7,057 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APNR000213377
Lot Number8
SubdivisionEnclave At Mission Ranch
Land UseResidence
Legal DescriptionACRES: 0.162 BLK: 010 LOT: 008 ADDN: ENCLAVE AT MISSION RANCH
Census Tract010125
Assessed Land Value$21,150
Assessed Improvement Value$344,360
Assessment Year2025
About this property
STUNNING 2433 SQFT HOME IN THE DESIRABLE ENCLAVE NEIGHBORHOOD FEATURING 4 BEDROOMS 2 1/2 BATHS. SOARING CEILINGS AND AN OPEN LAYOUT CREATING AN INVITING ATMOSPHERE W/ NATURAL LIGHT. THE GOURMET KITCHEN OFFERS ABUNDANT CABINETRY, GRANITE COUNTERS, MODERN APPLIANCES, GREAT FOR ENTERTAINING! THE PRIVATE MASTER SUITE INCLUDES A SPACIOUS BATHROOM W/ SOAKING TUB, SEPARATE SHOWER, AND A LARGE WALK IN CLOSET! GREAT SIZED GUEST BEDRROMS W/ JACK N JILL BATHROOM! SELLER OFFERING 1% TOWARDS CLOSING COST!
Investor Tools
$392,000
Estimated Property Value
$0Estimated Mortgage Balance
$117,347Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,310
$365,510
2025
$21,150
$344,360
$365,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,310
$365,510
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$406,000
100%
0%
$0/mo
12.4%