$493,000
NAL Estimated Property Value12 Brittany Ln, Odessa, TX, 79761
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Self Cleaning Oven, Microwave, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Lot Size23,109 sqft
Building Information
Year Built1981
Garage Spaces9
Land Information
APN32660.05100.00000
Lot Number9
SubdivisionUniversity Gardens
Land UseResidential
Legal DescriptionUNIVERSITY GARDENS BLOCK 19 LOT 9
Census Tract002300
Assessed Land Value$88,511
Assessed Improvement Value$271,089
Assessment Year2025
About this property
This well-maintained 4-bedroom, 2 1/2-bathroom home sits on a spacious half acre lot within city limits, offering the perfect blend of space and convenience. This property features a detached 40 x 50 shop ideal for hobbies, storage, or a home business, along with 2 car garage, carport parking and circle drive for ample vehicle coverage. With generous outdoor space and easy access to city amenities, this property is a rare find with endless potential.
Investor Tools
$493,000
Estimated Property Value
$349,482Estimated Mortgage Balance
$28,170Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,958 /month
Positive
Cash Flow Estimate:
$986 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,693
$359,600
2025
$88,511
$271,089
$359,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,693
$359,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$387,903
No
First
Feb 11, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$349,482
$130,518
27%
71%
$2,326/mo
