$2,519,000
NAL Estimated Property Value12 Sundown Pkwy, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Refrigerator
FlooringCarpet, Wood
Exterior
Exterior FeaturesBalcony, Private Entrance, Private Yard
Lot Size1.61 acres
Building Information
Year Built1977
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01132101060000
Lot Number6
SubdivisionWestlake Oaks
Land UseResidential
Legal DescriptionLOT 6 WESTLAKE OAKS
Census Tract001918
Assessed Land Value$1,462,500
Assessed Improvement Value$376,931
Assessment Year2024
About this property
Second level offers kitchen, breakfast, formal dining and large living area as well as primary bedroom, additional bedroom and bath. Lower level has 3 bedrooms and a large game room with fireplace. Deep wooded lot
Investor Tools
$2,519,000
Estimated Property Value
$1,754,316Estimated Mortgage Balance
$766,200Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,114 /month
Positive
Cash Flow Estimate:
$5,038 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,288/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,839,431
2024
$1,462,500
$376,931
$1,839,431
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,839,431
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$1,776,000
No
First
Jan 6, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,754,316
$764,684
30%
70%
$12,116/mo
