Last 24 Hours
$274,000
NAL Estimated Property Value120 Birchwood Dr, Huffman, TX, 77336
Off Market
3 Beds
2 Bath
1,944 Sq Ft
$140.95 / sqft
Built in 2024Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingExterior
Lot Size1.35 acres
Building Information
Year Built2024
Land Information
APN1151540030017
Lot Number17
SubdivisionCypress Point
Land UseResidential
Legal DescriptionLT 17 BLK 3 CYPRESS POINT SEC 4 U/R
Census Tract251600
Assessed Land Value$87,011
Assessed Improvement Value$83,891
Assessment Year2025
About this property
2.7 acres lush wooded lot, backs up to National Forest
Investor Tools
$274,000
Estimated Property Value
$0Estimated Mortgage Balance
$274,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$166/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$617
$170,902
2025
$87,011
$83,891
$170,902
No
Tax History
Year
Tax Paid
Assessed Value
2024
$617
$170,902
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$268,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
7.5%
12.4%