$810,000
NAL Estimated Property Value120 Calle Largo, Kyle, TX, 78640
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDryer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.09 acres
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR104572
Lot Number24
SubdivisionArroyo Ranch Sec One
Land UseResidential
Legal DescriptionARROYO RANCH SEC ONE, BLOCK A, LOT 24, ACRES 1.09 TAX CODES:SHA,WEU,ACCD,EHA
Census Tract010905
Assessed Land Value$118,640
Assessed Improvement Value$592,680
Assessment Year2025
About this property
Owner says sell. Bring all offers! Large home on 1 acre. Plenty of room for a pool, or add a workshop. Lots of trees. Master down with room upstairs off master. Can be used as office, gym, or man cave. Large kitchen with lots of storage. Big utility room. Formal dining room. Formal living room. Large living room that is open to kitchen. All the bedrooms are big enough for king size beds. Plenty of room for dressers, and TV's. Large game room for pool table, with several other video games, TV's, etc.Restrictions: Yes
Investor Tools
$810,000
Estimated Property Value
$690,187Estimated Mortgage Balance
$120,964Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,860 /month
Positive
Cash Flow Estimate:
$1,620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,223/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,629
$711,320
2025
$118,640
$592,680
$711,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,629
$711,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$722,996
Yes
First
Oct 24, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$690,187
$21,133
2%
85%
$4,335/mo
