$224,000
NAL Estimated Property Value120 Cindy Lane, Weatherford, TX, 76085
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesStorage
Building Information
Stories1
Garage Spaces2
Land Information
APN14310-001-007-00
Lot Number7
SubdivisionLa Junta
Land UseResidential
Legal DescriptionLOT: 7 BLK: 1 SUBD: LA JUNTA MEADOWS ADDITION (RENT HOUSE)
Census Tract140409
Assessed Land Value$82,800
Assessed Improvement Value$88,890
Assessment Year2025
About this property
Move in Ready...rural location with easy access to Hwy 199. A-frame home has fresh paint interior and exterior, new carpet, new stainless steel appliances. 3BR 1 BA. Main bedroom located on first floor. Balcony off secondary bedroom. 2 car-carport and storage building. Property sits on almost a full acre with chain link fence. Property line extends to the far telephone pole. Seller will have new dishwasher installed that matches the new stove prior to closing. Buyer will need to purchase a new survey.
Investor Tools
$224,000
Estimated Property Value
$166,225Estimated Mortgage Balance
$57,775Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$93/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$171,690
2025
$82,800
$88,890
$171,690
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$171,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$178,703
Yes
First
Aug 3, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,225
$57,775
25%
74%
$1,072/mo
