$453,790
NAL Estimated Property Value120 Coleton, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Stainless Steel Appliance(s)
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size35,719 sqft
Building Information
Year Built2009
Garage Spaces2
Land Information
APN1-67-17-4570
Lot Number22
SubdivisionReata Ranch
Land UseResidential
Legal DescriptionREATA RANCH, BLOCK 2, LOT 22, ACRES .8196
Census Tract010604
Assessed Land Value$50,000
Assessed Improvement Value$403,790
Assessment Year2025
About this property
Large acre tract-Space between neighbors here! This fully fenced 4 bedroom/2 bath/Fireplace/sitting on a .82 acre lot in Copperas Cove, TX, with NO HOA & NO city taxes!. This home features crown molding, trey ceilings, upgraded carpet and tile throughout. Enjoy making memories in your fantastic kitchen featuring a breakfast bar, custom knotty alder cabinets, granite countertops. The primary bedroom features 2 walk in closets, whirlpool tub and a large separate shower. Easy access to Fort Hood and I-14.
Investor Tools
$453,790
Estimated Property Value
$253,089Estimated Mortgage Balance
$200,701Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,723 /month
Positive
Cash Flow Estimate:
$908 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$453,790
2025
$50,000
$403,790
$453,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$453,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$278,206
Yes
First
Aug 20, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,089
$200,701
44%
56%
$1,668/mo
